Overview

• This is a decent rent-to-SA deal with a moderate ROI and a low initial investment.

• The property is located in a popular area with good transport links and attractions.

• The property is furnished and ready to rent out, which saves you time and money.

Initial Investment

• Nightly Rate:£160

• Deposit: £2,200

  
  

• Finders Fee:£3,000

• Rent in Advance:

  £2,200

• Total:£7,400

• Monthly Cash Flow

• Occupancy Rate:75% (based on [SA Rentals data)

• Gross Income:£3,600 (160 x 0.75 x 30)

• Expenses:£2,840 (2,200 + 640)

• Rent:£2,200

• Management Fee:15% of gross income (£640)

• Net Profit:£760

• ROI:123% (9,120 / 7,400 x 100)